I’m acquiring a 40-unit portfolio (20 duplexes) and opening it up to 1-5 equity partners.
Purchase Price: $3.375M
Current Income: $42,600/month
Current ROI: 10.12%
In-place cash flow from day one
Value-Add Plan: Convert each unit into a 3-bedroom co-living model.
Projected Income After Conversion: $80,600/month
Projected ROI: 17.32%
Return on Debt: 3.64% spread
This is a forced appreciation + cash flow expansion play — nearly doubling revenue while leveraging fixed debt.
Equity Needed: $1.07M
I’m the operating partner handling acquisition + execution.
If you’re looking for passive exposure to a scalable 40-door portfolio with structured upside, comment “INFO” or DM me for the underwriting.