Orlando, FL - Reperforming 2nd Mortgage Note Purchase - Collateral Assignment (Case Study)
I purchased this reperforming 2nd mortgage back in 2023 on a property in Orlando, FL. 8-months after I purchased the mortgage, I did a Collateral Assignment with one of my investors. Eventually selling the mortgage to the same investor. Here are the Deal Numbers: - Property FMV: $475k - 1st Mortgage Balance: $225K (Current) - Note Purchase Price: $28,425.91 (Purchase Yield 13.7%) - 2nd Mortgage Loan Balance Purchased: $50,943.06 - Borrower Payments Made: 4 - Borrower Payments Purchased: 356 - Monthly Loan Payment: $350.00 - Current Interest Rate: 7.2901% I collected 8-monthly payments of $350 (8 X $350 = $2,800 received), I then did a 2-Year Collateral Assignment with one of my investors. A Collateral Assignment of Mortgage is a legal agreement where an investor gets a security interest in another investor's mortgage loan and its underlying collateral (like property) to secure a loan between the two investors, essentially pledging the mortgage as collateral for a loan. - 2-Year Collateral Assignment Amount: $30,000 (Money lent to me, from my Investor) - Monthly Payments to my investor: 24 - Monthly Interest-Only Payment to my investor: $250 (10% Yield to my Investor) I used an existing Reperforming 2nd Mortgage as collateral to borrow $30k from my investor for a 2-Year period. The terms between my investor & I, were 24-monthly payments at 10% interest-only, which is $250 per month. After 24-months I owed my investor their full principal amount back, the $30k. For 24-months I collected a $350 payment from the borrower of the mortgage loan and paid my investor $250 a month. So, I still received $100 a month, after I paid my investor their $250 (24 X $100 = $2,400 received). I could have paid my investor back his full principal amount of $30k, when the Collateral Assignment was finished, but I decided to sell him the mortgage note instead. - Investor's Note Purchase Price: $36,908.72 (Purchase Yield 10%) - Since I owed my investor $30k, they only had to come to the closing with $6,908.72 - 2nd Mortgage Loan Balance Purchased: $49,516.68 - Borrower Payments Made: 36 - Borrower Payments Purchased: 324 - Monthly Loan Payment: $350.00 - Current Interest Rate: 7.2901%